F

ZipRecruiter, Inc. — Earnings Quality Grade F

ZIP · Communication Services

Major red flags

Revenue
$449M
2025
Net Income
-$33M
2025
Gross Margin
89.2%
Free Cash Flow
$3M
01

Screening Summary

12
Passed
3
Watch
2
Failed
-2.74
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 21 days, change +3 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -5.3%, CFFO -76.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -21.6% vs revenue -5.3%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 73.7%, exceeds 70%

B4Gross Margin

Gross margin 89.2%, change -0.2pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -0.33. Below 1.0

C2Free Cash Flow

FCF $0.0B, FCF/NI = -0.11

C3Accruals Ratio

Accruals ratio = -7.7%. Low accruals

!
C4Cash vs Debt

Cash $0.4B covers 73% of debt $0.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = -36% of equity. Manageable

D2Leverage

Debt/EBITDA = 48.6x (>4x). Interest coverage = -0.7x (<2x). Financial stress

D3Soft Asset Growth

Other assets -57.2% vs revenue -5.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -14% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.74 (< -2.22). Unlikely manipulator

持仓监控

把 ZIP 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.74
-4.0 Clean-2.22 Grey-1.78 Danger0
1.155
DSRI
AR growing faster than revenue?
1.002
GMI
Gross margin declining?
1.14
AQI
Asset quality deteriorating?
0.947
SGI
Revenue growth rate
1.117
DEPI
Depreciation slowing?
1.084
SGAI
SG&A ratio changing?
-0.0771
TATA
Accruals level
1.148
LVGI
Leverage increasing?
05

Altman Z-Score

3.78
Safe Zone
0 Distress1.102.605.0+ Safe
0.6634
Liquidity
-0.1344
Cumulative profit
-0.0017
Operating efficiency
-0.1193
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25