C

Ziff Davis, Inc. — Earnings Quality Grade C

ZD · Communication Services

Some red flags

Revenue
$1.5B
2025
Net Income
$47M
2025
Gross Margin
85.8%
Free Cash Flow
$288M
01

Screening Summary

13
Passed
1
Watch
1
Failed
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 168 days, change -4 days YoY

A2AR vs Revenue Growth

AR growth 1.1% vs revenue growth 3.5%

A3Revenue vs CFFO

Revenue 3.5%, CFFO 4.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 11.8% vs revenue 3.5%. Normal

B3SG&A Ratio

Insufficient data

B4Gross Margin

Gross margin 85.8%, change +0.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 8.60. Profits backed by cash

C2Free Cash Flow

FCF $0.3B, FCF/NI = 6.08

C3Accruals Ratio

Accruals ratio = -9.8%. Low accruals

!
C4Cash vs Debt

Cash $0.6B covers 70% of debt $0.9B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $2.0B = 111% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.6x. Healthy

D3Soft Asset Growth

Other assets -53.5% vs revenue 3.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

持仓监控

把 ZD 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

05

Altman Z-Score

2.88
Safe Zone
0 Distress1.102.605.0+ Safe
0.0807
Liquidity
0.3651
Cumulative profit
0.0291
Operating efficiency
0.9182
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25