F

The York Water Company — Earnings Quality Grade F

YORW · Utilities

Major red flags

Revenue
$77M
2025
Net Income
$20M
2025
Gross Margin
73.1%
Free Cash Flow
-$19M
01

Screening Summary

12
Passed
1
Watch
3
Failed
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 41 days, change +0 days YoY

A2AR vs Revenue Growth

AR growth 4.4% vs revenue growth 3.4%

A3Revenue vs CFFO

Revenue 3.4%, CFFO -2.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -1.5% vs COGS 5.8%. Normal

B2CapEx vs Revenue

CapEx growth -0.6% vs revenue 3.4%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 22.7%, excellent (<30%)

B4Gross Margin

Gross margin 73.1%, change -0.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.49. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 3 years

C3Accruals Ratio

Accruals ratio = -1.4%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 0% of debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

!
D2Leverage

Debt/EBITDA = 5.3x (>4x). Financial stress

D3Soft Asset Growth

Other assets -3.0% vs revenue 3.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

Insufficient data

持仓监控

把 YORW 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

05

Altman Z-Score

1.06
Distress Zone
0 Distress1.102.605.0+ Safe
-0.0406
Liquidity
0.1474
Cumulative profit
0.0407
Operating efficiency
0.5456
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25