F

Xerox Holdings Corporation — Earnings Quality Grade F

XRX · Industrials

Major red flags

Revenue
$7.0B
2025
Net Income
-$1.0B
2025
Gross Margin
27.1%
Free Cash Flow
$133M
01

Screening Summary

6
Passed
6
Watch
5
Failed
-2.66
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

!
A1DSO Change

DSO increased by 12 days

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue grew 12.9% but CFFO declined -56.2%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 46.2% exceeds COGS 20.2%

!
B2CapEx vs Revenue

CapEx growth 106.8% is >2x revenue growth 12.9%

!
B3SG&A Ratio

SG&A/Gross Profit = 86.5%, exceeds 70%

B4Gross Margin

Gross margin 27.1%, change -4.4pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -0.22. Below 1.0

C2Free Cash Flow

FCF $0.1B, FCF/NI = -0.13

C3Accruals Ratio

Accruals ratio = -12.8%. Low accruals

C4Cash vs Debt

Cash $0.5B covers only 11% of debt $4.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $3.3B = 500% of equity. Over 50%

D2Leverage

Debt/EBITDA = 50.3x (>4x). Interest coverage = -0.2x (<2x). Financial stress

D3Soft Asset Growth

Other assets 7.2% vs revenue 12.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 47% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.66 (< -2.22). Unlikely manipulator

持仓监控

把 XRX 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.66
-4.0 Clean-2.22 Grey-1.78 Danger0
1.281
DSRI
AR growing faster than revenue?
1.164
GMI
Gross margin declining?
0.941
AQI
Asset quality deteriorating?
1.129
SGI
Revenue growth rate
1.161
DEPI
Depreciation slowing?
0.948
SGAI
SG&A ratio changing?
-0.1276
TATA
Accruals level
1.134
LVGI
Leverage increasing?
05

Altman Z-Score

0.95
Distress Zone
0 Distress1.102.605.0+ Safe
0.0352
Liquidity
0.2488
Cumulative profit
-0.0244
Operating efficiency
0.0719
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25