F

XOMA Royalty Corporation — Earnings Quality Grade F

XOMA · Healthcare

Major red flags

Revenue
$12M
2025
Net Income
$32M
2025
Gross Margin
Free Cash Flow
-$18M
01

Screening Summary

2
Passed
7
Watch
5
Failed
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 88 days (66 → 153)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

!
A2AR vs Revenue Growth

AR growth 166.2% exceeds revenue growth 14.1%

A3Revenue vs CFFO

Revenue 14.1%, CFFO 120.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 103525.0% is >2x revenue growth 14.1%

B3SG&A Ratio

Insufficient data

B4Gross Margin

Insufficient data

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = 10.6%. Exceeds 10%

!
C4Cash vs Debt

Cash $0.1B covers 63% of debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 53% of equity. Over 50%

!
D2Leverage

Interest coverage = 0.9x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 480.6% vs revenue 14.1%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

!
E2Goodwill Surge

Goodwill+Intangibles surged 73% YoY

06

Manipulation Score

F1Beneish M-Score

Insufficient data

持仓监控

把 XOMA 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

05

Altman Z-Score

-11.05
Distress Zone
0 Distress1.102.605.0+ Safe
0.3023
Liquidity
-4.4791
Cumulative profit
0.1645
Operating efficiency
0.4447
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25