F

Exxon Mobil Corporation — Earnings Quality Grade F

XOM · Energy

Major red flags

Revenue
$323.9B
2025
Net Income
$28.8B
2025
Gross Margin
22.0%
Free Cash Flow
$23.6B
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.71
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 40 days, change +2 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -4.5%, CFFO -5.5%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 11.8% exceeds COGS -3.7%

B2CapEx vs Revenue

CapEx growth 16.7% vs revenue -4.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 15.6%, excellent (<30%)

B4Gross Margin

Gross margin 22.0%, change -0.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.80. Profits backed by cash

C2Free Cash Flow

FCF $23.6B, FCF/NI = 0.82

C3Accruals Ratio

Accruals ratio = -5.2%. Low accruals

C4Cash vs Debt

Cash $10.7B covers only 25% of debt $43.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 0.6x. Healthy

D3Soft Asset Growth

Other assets 4.7% vs revenue -4.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.71 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.71
-4.0 Clean-2.22 Grey-1.78 Danger0
1.061
DSRI
AR growing faster than revenue?
1.029
GMI
Gross margin declining?
0.996
AQI
Asset quality deteriorating?
0.955
SGI
Revenue growth rate
1
DEPI
Depreciation slowing?
1.168
SGAI
SG&A ratio changing?
-0.0515
TATA
Accruals level
0.982
LVGI
Leverage increasing?
05

Altman Z-Score

5.79
Safe Zone
0 Distress1.102.605.0+ Safe
0.0246
Liquidity
1.0746
Cumulative profit
0.0933
Operating efficiency
1.4224
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-08

Exxon Mobil Corporation (XOM) 财报排雷评级 F — EarningsGrade