F

Xenia Hotels & Resorts, Inc. — Earnings Quality Grade F

XHR · Real Estate

Major red flags

Revenue
$1.1B
2025
Net Income
$63M
2025
Gross Margin
25.7%
Free Cash Flow
$90M
01

Screening Summary

14
Passed
0
Watch
2
Failed
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 9 days, change +0 days YoY

A2AR vs Revenue Growth

AR growth 4.6% vs revenue growth 3.8%

A3Revenue vs CFFO

Revenue 3.8%, CFFO 7.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -38.4% vs revenue 3.8%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 13.3%, excellent (<30%)

B4Gross Margin

Gross margin 25.7%, change +1.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.80. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 1.43

C3Accruals Ratio

Accruals ratio = -4.0%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 10% of debt $1.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 0% of equity. Manageable

D2Leverage

Debt/EBITDA = 5.0x (>4x). Interest coverage = 1.2x (<2x). Financial stress

D3Soft Asset Growth

Other assets -22.9% vs revenue 3.8%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

持仓监控

把 XHR 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

Altman Z-Score — Not Applicable

Xenia Hotels & Resorts, Inc. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25