D

Watts Water Technologies, Inc. — Earnings Quality Grade D

WTS · Industrials

Significant concerns

Revenue
$2.4B
2025
Net Income
$341M
2025
Gross Margin
49.5%
Free Cash Flow
$356M
01

Screening Summary

12
Passed
3
Watch
2
Failed
-2.44
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 44 days, change +3 days YoY

!
A2AR vs Revenue Growth

AR growth 16.1% exceeds revenue growth 8.3%

A3Revenue vs CFFO

Revenue 8.3%, CFFO 11.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory growth 33.7% far exceeds COGS 3.6%, margin rising. Fraud signal

!
B2CapEx vs Revenue

CapEx growth 29.5% is >2x revenue growth 8.3%

B3SG&A Ratio

SG&A/Gross Profit = 60.9%. Normal

B4Gross Margin

Gross margin 49.5%, change +2.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.18. Profits backed by cash

C2Free Cash Flow

FCF $0.4B, FCF/NI = 1.05

C3Accruals Ratio

Accruals ratio = -2.1%. Low accruals

C4Cash vs Debt

Cash $0.4B covers debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.2B = 57% of equity. Over 50%

D2Leverage

Debt/EBITDA = 0.4x. Healthy

!
D3Soft Asset Growth

Other assets grew 75.0% vs revenue 8.3%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 21% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.44 (< -2.22). Unlikely manipulator

持仓监控

把 WTS 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.44
-4.0 Clean-2.22 Grey-1.78 Danger0
1.072
DSRI
AR growing faster than revenue?
0.953
GMI
Gross margin declining?
1.02
AQI
Asset quality deteriorating?
1.083
SGI
Revenue growth rate
1.071
DEPI
Depreciation slowing?
1.021
SGAI
SG&A ratio changing?
-0.0212
TATA
Accruals level
0.961
LVGI
Leverage increasing?
05

Altman Z-Score

6.94
Safe Zone
0 Distress1.102.605.0+ Safe
0.2685
Liquidity
0.4968
Cumulative profit
0.1585
Operating efficiency
2.3757
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25