F

Petco Health and Wellness Compa — Earnings Quality Grade F

WOOF · Consumer Cyclical

Major red flags

Revenue
$6.0B
2026
Net Income
$9M
2026
Gross Margin
38.7%
Free Cash Flow
$187M
01

Screening Summary

11
Passed
3
Watch
3
Failed
-2.62
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 3 days, change +0 days YoY

!
A2AR vs Revenue Growth

AR growth 13.3% exceeds revenue growth -2.5%

A3Revenue vs CFFO

Revenue -2.5%, CFFO 76.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -9.7% vs COGS -3.6%. Normal

B2CapEx vs Revenue

CapEx growth -0.7% vs revenue -2.5%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 94.8%, exceeds 70%

B4Gross Margin

Gross margin 38.7%, change +0.7pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO far exceeds NI (ratio 34.6x). Non-cash charges depressing profits

C2Free Cash Flow

FCF $0.2B, FCF/NI = 20.62

C3Accruals Ratio

Accruals ratio = -5.9%. Low accruals

C4Cash vs Debt

Cash $0.3B covers only 9% of debt $2.9B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $2.0B = 172% of equity. Over 50%

D2Leverage

Debt/EBITDA = 8.9x (>4x). Interest coverage = 0.9x (<2x). Financial stress

D3Soft Asset Growth

Other assets 8.4% vs revenue -2.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.62 (< -2.22). Unlikely manipulator

持仓监控

把 WOOF 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.62
-4.0 Clean-2.22 Grey-1.78 Danger0
1.163
DSRI
AR growing faster than revenue?
0.983
GMI
Gross margin declining?
1.011
AQI
Asset quality deteriorating?
0.975
SGI
Revenue growth rate
1.015
DEPI
Depreciation slowing?
0.967
SGAI
SG&A ratio changing?
-0.059
TATA
Accruals level
0.969
LVGI
Leverage increasing?
05

Altman Z-Score

-0.39
Distress Zone
0 Distress1.102.605.0+ Safe
-0.0221
Liquidity
-0.2204
Cumulative profit
0.0244
Operating efficiency
0.2904
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25