F

Waste Management, Inc. — Earnings Quality Grade F

WM · Industrials

Major red flags

Revenue
$25.2B
2025
Net Income
$2.7B
2025
Gross Margin
40.4%
Free Cash Flow
$2.8B
01

Screening Summary

15
Passed
0
Watch
2
Failed
-2.8
M-Score

管理层信号

查看全部 →
Routine2026-05-13
Tara J. Hemmer · Chief Operating Officer辞职
SEC
Routine2026-05-13
Names Tara Hemmer · Chief Operating Officer任命
Standard appointment
SEC
Watch2026-05-13
Rafael Carrasco · Senior Vice President退休
CEO retirement at Grade F company
SEC
查看 WM 深度报告中的管理层分析 →

数据来源:SEC EDGAR 8-K Item 5.02,附 Exhibit 99.1 链接

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 50 days, change -4 days YoY

A2AR vs Revenue Growth

AR growth 5.0% vs revenue growth 14.2%

A3Revenue vs CFFO

Revenue 14.2%, CFFO 12.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 9.2% vs COGS 12.2%. Normal

B2CapEx vs Revenue

CapEx growth -0.1% vs revenue 14.2%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 25.8%, excellent (<30%)

B4Gross Margin

Gross margin 40.4%, change +1.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.23. Profits backed by cash

C2Free Cash Flow

FCF $2.8B, FCF/NI = 1.04

C3Accruals Ratio

Accruals ratio = -7.3%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 1% of debt $22.9B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $17.6B = 177% of equity. Over 50%

D2Leverage

Debt/EBITDA = 3.2x. Healthy

D3Soft Asset Growth

Other assets 7.1% vs revenue 14.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.80 (< -2.22). Unlikely manipulator

持仓监控

把 WM 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.8
-4.0 Clean-2.22 Grey-1.78 Danger0
0.919
DSRI
AR growing faster than revenue?
0.973
GMI
Gross margin declining?
0.977
AQI
Asset quality deteriorating?
1.142
SGI
Revenue growth rate
0.804
DEPI
Depreciation slowing?
1.04
SGAI
SG&A ratio changing?
-0.0728
TATA
Accruals level
0.936
LVGI
Leverage increasing?
05

Altman Z-Score

2.07
Grey Zone
0 Distress1.102.605.0+ Safe
-0.0134
Liquidity
0.376
Cumulative profit
0.0946
Operating efficiency
0.2787
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25