C

Willdan Group, Inc. — Earnings Quality Grade C

WLDN · Industrials

Some red flags

Revenue
$682M
2025
Net Income
$53M
2025
Gross Margin
37.5%
Free Cash Flow
$71M
01

Screening Summary

13
Passed
2
Watch
1
Failed
-2.63
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 35 days, change -8 days YoY

A2AR vs Revenue Growth

AR growth -1.5% vs revenue growth 20.5%

A3Revenue vs CFFO

Revenue 20.5%, CFFO 11.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 11.6% vs revenue 20.5%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 75.4%, exceeds 70%

B4Gross Margin

Gross margin 37.5%, change +1.7pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.52. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 1.35

C3Accruals Ratio

Accruals ratio = -5.1%. Low accruals

!
C4Cash vs Debt

Cash $0.1B covers 95% of debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 71% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.1x. Healthy

D3Soft Asset Growth

Insufficient data

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 26% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.63 (< -2.22). Unlikely manipulator

持仓监控

把 WLDN 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.63
-4.0 Clean-2.22 Grey-1.78 Danger0
0.818
DSRI
AR growing faster than revenue?
0.955
GMI
Gross margin declining?
1.124
AQI
Asset quality deteriorating?
1.205
SGI
Revenue growth rate
0.904
DEPI
Depreciation slowing?
1.022
SGAI
SG&A ratio changing?
-0.0506
TATA
Accruals level
0.818
LVGI
Leverage increasing?
05

Altman Z-Score

3.52
Safe Zone
0 Distress1.102.605.0+ Safe
0.1652
Liquidity
0.1648
Cumulative profit
0.0841
Operating efficiency
1.2736
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25