F

Werner Enterprises, Inc. — Earnings Quality Grade F

WERN · Industrials

Major red flags

Revenue
$3.0B
2025
Net Income
-$14M
2025
Gross Margin
9.7%
Free Cash Flow
-$69M
01

Screening Summary

12
Passed
2
Watch
3
Failed
-2.78
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 48 days, change +1 days YoY

A2AR vs Revenue Growth

AR growth 0.8% vs revenue growth -1.8%

A3Revenue vs CFFO

Revenue -1.8%, CFFO -44.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -14.7% vs COGS -0.2%. Normal

B2CapEx vs Revenue

CapEx growth -39.5% vs revenue -1.8%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 45.7%. Normal

B4Gross Margin

Gross margin 9.7%, change -1.5pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -12.63. Below 1.0

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

C3Accruals Ratio

Accruals ratio = -6.8%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 8% of debt $0.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 13% of equity. Manageable

!
D2Leverage

Interest coverage = 1.4x (<2x). Financial stress

D3Soft Asset Growth

Other assets -15.9% vs revenue -1.8%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

Goodwill+Intangibles change -15% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.78 (< -2.22). Unlikely manipulator

持仓监控

把 WERN 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.78
-4.0 Clean-2.22 Grey-1.78 Danger0
1.027
DSRI
AR growing faster than revenue?
1.152
GMI
Gross margin declining?
0.89
AQI
Asset quality deteriorating?
0.982
SGI
Revenue growth rate
0.947
DEPI
Depreciation slowing?
0.826
SGAI
SG&A ratio changing?
-0.0679
TATA
Accruals level
1.143
LVGI
Leverage increasing?
05

Altman Z-Score

3.82
Safe Zone
0 Distress1.102.605.0+ Safe
0.1032
Liquidity
0.6593
Cumulative profit
0.0063
Operating efficiency
0.91
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25