D

Workday, Inc. — Earnings Quality Grade D

WDAY · Technology

Significant concerns

Revenue
$9.6B
2026
Net Income
$693M
2026
Gross Margin
75.7%
Free Cash Flow
$2.8B
01

Screening Summary

13
Passed
2
Watch
2
Failed
-2.78
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 89 days, change +5 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 13.1%, CFFO 19.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -40.4% vs revenue 13.1%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 48.8%. Normal

B4Gross Margin

Gross margin 75.7%, change +0.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 4.24. Profits backed by cash

C2Free Cash Flow

FCF $2.8B, FCF/NI = 4.01

C3Accruals Ratio

Accruals ratio = -12.4%. Low accruals

C4Cash vs Debt

Cash $5.4B covers debt $3.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $5.9B = 76% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.6x. Healthy

!
D3Soft Asset Growth

Other assets grew 179.2% vs revenue 13.1%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 53% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.78 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.78
-4.0 Clean-2.22 Grey-1.78 Danger0
1.057
DSRI
AR growing faster than revenue?
0.997
GMI
Gross margin declining?
1.33
AQI
Asset quality deteriorating?
1.131
SGI
Revenue growth rate
1.067
DEPI
Depreciation slowing?
0.959
SGAI
SG&A ratio changing?
-0.1243
TATA
Accruals level
1.092
LVGI
Leverage increasing?
05

Altman Z-Score

1.87
Grey Zone
0 Distress1.102.605.0+ Safe
0.1135
Liquidity
-0.0283
Cumulative profit
0.0621
Operating efficiency
0.7601
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-08

Workday, Inc. (WDAY) 财报排雷评级 D — EarningsGrade