F

Ventas, Inc. — Earnings Quality Grade F

VTR · Real Estate

Major red flags

Revenue
$5.8B
2025
Net Income
$251M
2025
Gross Margin
41.4%
Free Cash Flow
$1.0B
01

Screening Summary

14
Passed
0
Watch
2
Failed
M-Score

管理层信号

查看全部 →
High Risk2026-02-20
Gregory R. Liebbe · Chief Accounting Officer辞职
Accounting officer resignation with revenue/cash-flow check failures
SEC
Routine2026-02-20
Gregory R. Liebbe · Chief Accounting Officer临时任命
SEC
Watch2025-11-17
Peter J. Bulgarelli · CEO退休
CEO retirement at Grade F company
SEC
Watch2025-11-17
Peter J. Bulgarelli · Chief Executive Officertransition
CEO transition at Grade F company
SEC
查看 VTR 深度报告中的管理层分析 →

数据来源:SEC EDGAR 8-K Item 5.02,附 Exhibit 99.1 链接

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 16 days, change +1 days YoY

A2AR vs Revenue Growth

AR growth 23.8% vs revenue growth 18.5%

A3Revenue vs CFFO

Revenue 18.5%, CFFO 23.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 6.8% vs revenue 18.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 7.3%, excellent (<30%)

B4Gross Margin

Gross margin 41.4%, change -1.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 6.55. Profits backed by cash

C2Free Cash Flow

FCF $1.0B, FCF/NI = 3.99

C3Accruals Ratio

Accruals ratio = -5.1%. Low accruals

C4Cash vs Debt

Cash $0.7B covers only 6% of debt $13.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.1B = 8% of equity. Manageable

D2Leverage

Debt/EBITDA = 5.8x (>4x). Interest coverage = 1.4x (<2x). Financial stress

D3Soft Asset Growth

Other assets -24.1% vs revenue 18.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

持仓监控

把 VTR 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

Altman Z-Score — Not Applicable

Ventas, Inc. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25