F

Verastem, Inc. — Earnings Quality Grade F

VSTM · Healthcare

Major red flags

Revenue
$31M
2025
Net Income
-$209M
2025
Gross Margin
82.9%
Free Cash Flow
-$147M
01

Screening Summary

4
Passed
6
Watch
2
Failed
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

Insufficient data

A2AR vs Revenue Growth

Insufficient data

A3Revenue vs CFFO

Revenue grew 209.1% but CFFO declined -31.2%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

B1Inventory vs COGS

Insufficient data

!
B2CapEx vs Revenue

CapEx growth 34271.4% is >2x revenue growth 209.1%

!
B3SG&A Ratio

SG&A/Gross Profit = 316.8%, exceeds 70%

!
B4Gross Margin

Gross margin swung -17.1pp (100.0% → 82.9%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -29.2%. Low accruals

C4Cash vs Debt

Cash $0.2B covers debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 29% of equity. Manageable

!
D2Leverage

Interest coverage = -149.5x (<2x). Financial stress

D3Soft Asset Growth

Other assets 18.9% vs revenue 209.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Insufficient data

06

Manipulation Score

F1Beneish M-Score

Insufficient data

持仓监控

把 VSTM 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

05

Altman Z-Score

-16.75
Distress Zone
0 Distress1.102.605.0+ Safe
0.6133
Liquidity
-4.7273
Cumulative profit
-0.8454
Operating efficiency
0.3022
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25