F

VeriSign, Inc. — Earnings Quality Grade F

VRSN · Technology

Major red flags

Revenue
$1.7B
2025
Net Income
$826M
2025
Gross Margin
88.2%
Free Cash Flow
$1.1B
01

Screening Summary

15
Passed
1
Watch
1
Failed
-3.14
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 2 days, change +0 days YoY

!
A2AR vs Revenue Growth

AR growth 37.5% exceeds revenue growth 6.4%

A3Revenue vs CFFO

Revenue 6.4%, CFFO 20.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -18.9% vs revenue 6.4%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 16.1%, excellent (<30%)

B4Gross Margin

Gross margin 88.2%, change +0.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.32. Profits backed by cash

C2Free Cash Flow

FCF $1.1B, FCF/NI = 1.29

C3Accruals Ratio

Accruals ratio = -20.0%. Low accruals

C4Cash vs Debt

Cash $0.6B covers only 32% of debt $1.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = -9% of equity. Manageable

D2Leverage

Debt/EBITDA = 1.5x. Healthy

D3Soft Asset Growth

Other assets -51.2% vs revenue 6.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.14 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-3.14
-4.0 Clean-2.22 Grey-1.78 Danger0
1.293
DSRI
AR growing faster than revenue?
0.995
GMI
Gross margin declining?
0.938
AQI
Asset quality deteriorating?
1.064
SGI
Revenue growth rate
1.113
DEPI
Depreciation slowing?
1.05
SGAI
SG&A ratio changing?
-0.2002
TATA
Accruals level
1.095
LVGI
Leverage increasing?
05

Altman Z-Score

-27.16
Distress Zone
0 Distress1.102.605.0+ Safe
-0.5133
Liquidity
-8.8808
Cumulative profit
0.8639
Operating efficiency
-0.619
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

VeriSign, Inc. (VRSN) 财报排雷评级 F — EarningsGrade