F

Valero Energy Corporation — Earnings Quality Grade F

VLO · Energy

Major red flags

Revenue
$122.7B
2025
Net Income
$2.3B
2025
Gross Margin
4.4%
Free Cash Flow
$5.0B
01

Screening Summary

16
Passed
0
Watch
1
Failed
-2.91
M-Score

管理层信号

查看全部 →
Routine2026-05-08
Eric A. Fisher · Senior Vice President临时任命
Planned succession
SEC
查看 VLO 深度报告中的管理层分析 →

数据来源:SEC EDGAR 8-K Item 5.02,附 Exhibit 99.1 链接

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 27 days, change +0 days YoY

A2AR vs Revenue Growth

AR growth -5.4% vs revenue growth -5.5%

A3Revenue vs CFFO

Revenue -5.5%, CFFO -12.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -2.2% vs COGS -6.2%. Normal

B2CapEx vs Revenue

CapEx growth -12.2% vs revenue -5.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 19.4%, excellent (<30%)

B4Gross Margin

Gross margin 4.4%, change +0.7pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.48. Profits backed by cash

C2Free Cash Flow

FCF $5.0B, FCF/NI = 2.14

C3Accruals Ratio

Accruals ratio = -6.0%. Low accruals

C4Cash vs Debt

Cash $4.7B covers only 40% of debt $11.7B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.4B = 2% of equity. Manageable

D2Leverage

Debt/EBITDA = 1.7x. Healthy

D3Soft Asset Growth

Other assets -15.7% vs revenue -5.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -7% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.91 (< -2.22). Unlikely manipulator

持仓监控

把 VLO 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.91
-4.0 Clean-2.22 Grey-1.78 Danger0
1.002
DSRI
AR growing faster than revenue?
0.837
GMI
Gross margin declining?
1.054
AQI
Asset quality deteriorating?
0.945
SGI
Revenue growth rate
0.843
DEPI
Depreciation slowing?
1.148
SGAI
SG&A ratio changing?
-0.06
TATA
Accruals level
0.978
LVGI
Leverage increasing?
05

Altman Z-Score

4.93
Safe Zone
0 Distress1.102.605.0+ Safe
0.1569
Liquidity
0.8271
Cumulative profit
0.0614
Operating efficiency
0.756
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25