D

Viavi Solutions Inc. — Earnings Quality Grade D

VIAV · Technology

Significant concerns

Revenue
$1.1B
2025
Net Income
$35M
2025
Gross Margin
57.3%
Free Cash Flow
$62M
01

Screening Summary

9
Passed
6
Watch
2
Failed
-2.31
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

!
A1DSO Change

DSO increased by 10 days

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 8.4%, CFFO -22.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 22.2% vs COGS 9.1%. Normal

!
B2CapEx vs Revenue

CapEx growth 42.6% is >2x revenue growth 8.4%

B3SG&A Ratio

SG&A/Gross Profit = 56.3%. Normal

B4Gross Margin

Gross margin 57.3%, change -0.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.58. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 1.78

C3Accruals Ratio

Accruals ratio = -2.8%. Low accruals

!
C4Cash vs Debt

Cash $0.4B covers 61% of debt $0.7B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.7B = 93% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 5.4x (>4x). Financial stress

D3Soft Asset Growth

Other assets 13.9% vs revenue 8.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

!
E2Goodwill Surge

Goodwill+Intangibles surged 48% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.31 (< -2.22). Unlikely manipulator

持仓监控

把 VIAV 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.31
-4.0 Clean-2.22 Grey-1.78 Danger0
1.13
DSRI
AR growing faster than revenue?
1.005
GMI
Gross margin declining?
1.232
AQI
Asset quality deteriorating?
1.084
SGI
Revenue growth rate
0.954
DEPI
Depreciation slowing?
0.967
SGAI
SG&A ratio changing?
-0.0276
TATA
Accruals level
0.972
LVGI
Leverage increasing?
05

Altman Z-Score

-111.98
Distress Zone
0 Distress1.102.605.0+ Safe
0.1482
Liquidity
-34.9223
Cumulative profit
0.0332
Operating efficiency
0.6429
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25