F

Via Transportation, Inc. — Earnings Quality Grade F

VIA · Technology

Major red flags

Revenue
$434M
2025
Net Income
-$96M
2025
Gross Margin
39.6%
Free Cash Flow
-$37M
01

Screening Summary

11
Passed
4
Watch
2
Failed
-2.68
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 69 days, change -11 days YoY

A2AR vs Revenue Growth

AR growth 10.6% vs revenue growth 28.6%

A3Revenue vs CFFO

Revenue 28.6%, CFFO 55.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 32.9% vs revenue 28.6%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 90.8%, exceeds 70%

B4Gross Margin

Gross margin 39.6%, change +0.8pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -8.9%. Low accruals

C4Cash vs Debt

Cash $0.4B covers debt $0.0B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 36% of equity

!
D2Leverage

Interest coverage = -10.4x (<2x). Financial stress

D3Soft Asset Growth

Other assets 27.7% vs revenue 28.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change 22% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.68 (< -2.22). Unlikely manipulator

持仓监控

把 VIA 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.68
-4.0 Clean-2.22 Grey-1.78 Danger0
0.86
DSRI
AR growing faster than revenue?
0.98
GMI
Gross margin declining?
0.633
AQI
Asset quality deteriorating?
1.286
SGI
Revenue growth rate
1.213
DEPI
Depreciation slowing?
0.965
SGAI
SG&A ratio changing?
-0.0893
TATA
Accruals level
0.339
LVGI
Leverage increasing?
05

Altman Z-Score

3.52
Safe Zone
0 Distress1.102.605.0+ Safe
0.512
Liquidity
-1.625
Cumulative profit
-0.118
Operating efficiency
5.9581
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25