C

Veeco Instruments Inc. — Earnings Quality Grade C

VECO · Technology

Some red flags

Revenue
$664M
2025
Net Income
$35M
2025
Gross Margin
40.0%
Free Cash Flow
$53M
01

Screening Summary

14
Passed
4
Watch
0
Failed
-2.39
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

!
A1DSO Change

DSO increased by 12 days

!
A2AR vs Revenue Growth

AR growth 14.3% exceeds revenue growth -7.4%

A3Revenue vs CFFO

Revenue -7.4%, CFFO 8.9%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 11.6% exceeds COGS -3.5%

B2CapEx vs Revenue

CapEx growth -10.6% vs revenue -7.4%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 37.3%. Normal

B4Gross Margin

Gross margin 40.0%, change -2.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.96. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 1.51

C3Accruals Ratio

Accruals ratio = -2.6%. Low accruals

C4Cash vs Debt

Cash $0.4B covers debt $0.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 25% of equity. Manageable

D2Leverage

Debt/EBITDA = 3.8x. Healthy

!
D3Soft Asset Growth

Other assets grew 30.6% vs revenue -7.4%

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.39 (< -2.22). Unlikely manipulator

持仓监控

把 VECO 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.39
-4.0 Clean-2.22 Grey-1.78 Danger0
1.234
DSRI
AR growing faster than revenue?
1.061
GMI
Gross margin declining?
0.945
AQI
Asset quality deteriorating?
0.926
SGI
Revenue growth rate
1.164
DEPI
Depreciation slowing?
1.072
SGAI
SG&A ratio changing?
-0.0257
TATA
Accruals level
0.863
LVGI
Leverage increasing?
05

Altman Z-Score

4.62
Safe Zone
0 Distress1.102.605.0+ Safe
0.5033
Liquidity
-0.3191
Cumulative profit
0.0366
Operating efficiency
2.0112
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25