B

Visteon Corporation — Earnings Quality Grade B

VC · Consumer Cyclical

Generally healthy

Revenue
$3.8B
2025
Net Income
$201M
2025
Gross Margin
14.1%
Free Cash Flow
$277M
01

Screening Summary

15
Passed
2
Watch
0
Failed
-2.69
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 59 days, change +5 days YoY

A2AR vs Revenue Growth

AR growth 6.1% vs revenue growth -2.5%

A3Revenue vs CFFO

Revenue -2.5%, CFFO -4.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -4.9% vs COGS -3.0%. Normal

B2CapEx vs Revenue

CapEx growth -2.9% vs revenue -2.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 38.0%. Normal

B4Gross Margin

Gross margin 14.1%, change +0.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.04. Profits backed by cash

C2Free Cash Flow

FCF $0.3B, FCF/NI = 1.38

C3Accruals Ratio

Accruals ratio = -6.2%. Low accruals

C4Cash vs Debt

Cash $0.8B covers debt $0.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 14% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.9x. Healthy

!
D3Soft Asset Growth

Other assets grew 41.2% vs revenue -2.5%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 46% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.69 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.69
-4.0 Clean-2.22 Grey-1.78 Danger0
1.088
DSRI
AR growing faster than revenue?
0.973
GMI
Gross margin declining?
1.018
AQI
Asset quality deteriorating?
0.975
SGI
Revenue growth rate
1.032
DEPI
Depreciation slowing?
1.001
SGAI
SG&A ratio changing?
-0.0617
TATA
Accruals level
0.918
LVGI
Leverage increasing?
05

Altman Z-Score

5.91
Safe Zone
0 Distress1.102.605.0+ Safe
0.2342
Liquidity
0.8382
Cumulative profit
0.1037
Operating efficiency
0.9037
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25