F

Universal Corporation — Earnings Quality Grade F

UVV · Consumer Defensive

Major red flags

Revenue
$2.9B
2025
Net Income
$95M
2025
Gross Margin
18.6%
Free Cash Flow
$264M
01

Screening Summary

13
Passed
1
Watch
3
Failed
-2.66
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 78 days, change +8 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 7.2%, CFFO 538.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -21.2% vs COGS 8.4%. Normal

B2CapEx vs Revenue

CapEx growth -5.2% vs revenue 7.2%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 55.6%. Normal

B4Gross Margin

Gross margin 18.6%, change -0.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 3.44. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

C3Accruals Ratio

Accruals ratio = -7.8%. Low accruals

C4Cash vs Debt

Cash $0.3B covers only 24% of debt $1.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.3B = 19% of equity. Manageable

D2Leverage

Debt/EBITDA = 3.8x. Healthy

D3Soft Asset Growth

Other assets -8.7% vs revenue 7.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -4% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.66 (< -2.22). Unlikely manipulator

持仓监控

把 UVV 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.66
-4.0 Clean-2.22 Grey-1.78 Danger0
1.111
DSRI
AR growing faster than revenue?
1.048
GMI
Gross margin declining?
0.96
AQI
Asset quality deteriorating?
1.072
SGI
Revenue growth rate
0.998
DEPI
Depreciation slowing?
0.917
SGAI
SG&A ratio changing?
-0.0776
TATA
Accruals level
1.012
LVGI
Leverage increasing?
05

Altman Z-Score

5.93
Safe Zone
0 Distress1.102.605.0+ Safe
0.4703
Liquidity
0.397
Cumulative profit
0.0782
Operating efficiency
0.9795
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25