F

U.S. Physical Therapy, Inc. — Earnings Quality Grade F

USPH · Healthcare

Major red flags

Revenue
$781M
2025
Net Income
$15M
2025
Gross Margin
19.2%
Free Cash Flow
$61M
01

Screening Summary

12
Passed
2
Watch
2
Failed
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 30 days, change -2 days YoY

A2AR vs Revenue Growth

AR growth 8.8% vs revenue growth 16.3%

!
A3Revenue vs CFFO

Revenue grew 16.3% but CFFO only 0.2%

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 53.2% is >2x revenue growth 16.3%

B3SG&A Ratio

Insufficient data

B4Gross Margin

Gross margin 19.2%, change +0.7pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 4.98. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 4.05

C3Accruals Ratio

Accruals ratio = -5.0%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 11% of debt $0.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.9B = 182% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.9x. Healthy

D3Soft Asset Growth

Other assets 28.9% vs revenue 16.3%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

持仓监控

把 USPH 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

05

Altman Z-Score

2.26
Grey Zone
0 Distress1.102.605.0+ Safe
0.0008
Liquidity
0.1887
Cumulative profit
0.0725
Operating efficiency
1.0982
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25