F

UroGen Pharma Ltd. — Earnings Quality Grade F

URGN · Healthcare

Major red flags

Revenue
$110M
2025
Net Income
-$153M
2025
Gross Margin
88.7%
Free Cash Flow
-$163M
01

Screening Summary

6
Passed
6
Watch
5
Failed
-1.76
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 28 days (82 → 110)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue grew 21.4% but CFFO declined -67.9%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 78.4% exceeds COGS 40.2%

B2CapEx vs Revenue

CapEx growth -2.0% vs revenue 21.4%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 159.3%, exceeds 70%

B4Gross Margin

Gross margin 88.7%, change -1.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.06. Profits backed by cash

!
C2Free Cash Flow

FCF is negative ($-0.2B)

C3Accruals Ratio

Accruals ratio = 4.5%. Low accruals

!
C4Cash vs Debt

Cash $0.1B covers 94% of debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

!
D2Leverage

Interest coverage = -8.1x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 597.8% vs revenue 21.4%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -1.76 (> -1.78). LIKELY MANIPULATOR

Small-cap context: Beneish M-Score was calibrated on large-caps; small-cap DSO/inventory volatility mechanically inflates it.

04

Beneish M-Score

Manipulation Probability-1.76
-4.0 Clean-2.22 Grey-1.78 Danger0
1.342
DSRI
AR growing faster than revenue?
1.017
GMI
Gross margin declining?
1.315
AQI
Asset quality deteriorating?
1.214
SGI
Revenue growth rate
1.137
DEPI
Depreciation slowing?
1.054
SGAI
SG&A ratio changing?
0.0446
TATA
Accruals level
1.433
LVGI
Leverage increasing?
05

Altman Z-Score

-16.03
Distress Zone
0 Distress1.102.605.0+ Safe
0.6964
Liquidity
-4.7877
Cumulative profit
-0.6888
Operating efficiency
-0.3448
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25