B

Uber Technologies, Inc. — Earnings Quality Grade B

UBER · Technology

Generally healthy

Revenue
$52.0B
2025
Net Income
$10.1B
2025
Gross Margin
39.8%
Free Cash Flow
$9.8B
01

Screening Summary

14
Passed
3
Watch
0
Failed
-2.3
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 27 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth 14.8% vs revenue growth 18.3%

A3Revenue vs CFFO

Revenue 18.3%, CFFO 41.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 38.8% is >2x revenue growth 18.3%

B3SG&A Ratio

SG&A/Gross Profit = 39.4%. Normal

B4Gross Margin

Gross margin 39.8%, change +0.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.00. Profits backed by cash

C2Free Cash Flow

FCF $9.8B, FCF/NI = 0.97

C3Accruals Ratio

Accruals ratio = -0.1%. Low accruals

!
C4Cash vs Debt

Cash $7.6B covers 63% of debt $12.1B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $10.0B = 37% of equity

D2Leverage

Debt/EBITDA = 1.7x. Healthy

D3Soft Asset Growth

Other assets 22.4% vs revenue 18.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 9% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.30 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.3
-4.0 Clean-2.22 Grey-1.78 Danger0
0.971
DSRI
AR growing faster than revenue?
0.991
GMI
Gross margin declining?
1.035
AQI
Asset quality deteriorating?
1.183
SGI
Revenue growth rate
0.964
DEPI
Depreciation slowing?
0.863
SGAI
SG&A ratio changing?
-0.0007
TATA
Accruals level
0.955
LVGI
Leverage increasing?
05

Altman Z-Score

1.14
Grey Zone
0 Distress1.102.605.0+ Safe
0.0271
Liquidity
-0.172
Cumulative profit
0.101
Operating efficiency
0.802
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-08

Uber Technologies, Inc. (UBER) 财报排雷评级 B — EarningsGrade