F

TXNM Energy, Inc. — Earnings Quality Grade F

TXNM · Utilities

Major red flags

Revenue
$2.2B
2025
Net Income
$152M
2025
Gross Margin
62.4%
Free Cash Flow
-$611M
01

Screening Summary

11
Passed
0
Watch
5
Failed
-2.48
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 26 days, change +1 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 9.9%, CFFO 15.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 8.7% vs COGS 20.2%. Normal

B2CapEx vs Revenue

CapEx growth -4.1% vs revenue 9.9%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 20.3%, excellent (<30%)

B4Gross Margin

Gross margin 62.4%, change -3.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 3.85. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 3 years

C3Accruals Ratio

Accruals ratio = -3.6%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 0% of debt $5.7B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.3B = 8% of equity. Manageable

D2Leverage

Debt/EBITDA = 6.1x (>4x). Interest coverage = 1.6x (<2x). Financial stress

D3Soft Asset Growth

Insufficient data

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.48 (< -2.22). Unlikely manipulator

持仓监控

把 TXNM 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.48
-4.0 Clean-2.22 Grey-1.78 Danger0
1.06
DSRI
AR growing faster than revenue?
1.052
GMI
Gross margin declining?
0.958
AQI
Asset quality deteriorating?
1.099
SGI
Revenue growth rate
0.95
DEPI
Depreciation slowing?
1.011
SGAI
SG&A ratio changing?
-0.0359
TATA
Accruals level
0.937
LVGI
Leverage increasing?
05

Altman Z-Score

0.66
Distress Zone
0 Distress1.102.605.0+ Safe
-0.0376
Liquidity
0.0719
Cumulative profit
0.0374
Operating efficiency
0.3972
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25