F

Texas Instruments Incorporated — Earnings Quality Grade F

TXN · Technology

Major red flags

Revenue
$17.7B
2025
Net Income
$5.0B
2025
Gross Margin
57.0%
Free Cash Flow
$2.6B
01

Screening Summary

14
Passed
0
Watch
3
Failed
-2.67
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 41 days, change +0 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 13.0%, CFFO 13.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 6.1% vs COGS 16.1%. Normal

B2CapEx vs Revenue

CapEx growth -5.6% vs revenue 13.0%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 18.4%, excellent (<30%)

B4Gross Margin

Gross margin 57.0%, change -1.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.43. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

C3Accruals Ratio

Accruals ratio = -6.2%. Low accruals

C4Cash vs Debt

Cash $4.9B covers only 35% of debt $14.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $4.6B = 28% of equity. Manageable

D2Leverage

Debt/EBITDA = 1.7x. Healthy

D3Soft Asset Growth

Other assets -20.7% vs revenue 13.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.67 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.67
-4.0 Clean-2.22 Grey-1.78 Danger0
1.01
DSRI
AR growing faster than revenue?
1.02
GMI
Gross margin declining?
0.957
AQI
Asset quality deteriorating?
1.13
SGI
Revenue growth rate
0.876
DEPI
Depreciation slowing?
0.917
SGAI
SG&A ratio changing?
-0.0622
TATA
Accruals level
1.04
LVGI
Leverage increasing?
05

Altman Z-Score

9.08
Safe Zone
0 Distress1.102.605.0+ Safe
0.3062
Liquidity
1.5104
Cumulative profit
0.1808
Operating efficiency
0.8887
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-08

Texas Instruments Incorporated (TXN) 财报排雷评级 F — EarningsGrade