F

10x Genomics, Inc. — Earnings Quality Grade F

TXG · Healthcare

Major red flags

Revenue
$643M
2025
Net Income
-$44M
2025
Gross Margin
69.1%
Free Cash Flow
$130M
01

Screening Summary

12
Passed
4
Watch
1
Failed
-3.12
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 27 days, change -26 days YoY

A2AR vs Revenue Growth

AR growth -46.5% vs revenue growth 5.2%

A3Revenue vs CFFO

Revenue 5.2%, CFFO 1941.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -32.2% vs COGS 1.3%. Normal

B2CapEx vs Revenue

CapEx growth -55.7% vs revenue 5.2%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 71.2%, exceeds 70%

B4Gross Margin

Gross margin 69.1%, change +1.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

C2Free Cash Flow

FCF $0.1B, FCF/NI = -2.99

C3Accruals Ratio

Accruals ratio = -17.2%. Low accruals

C4Cash vs Debt

Cash $0.5B covers debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 8% of equity. Manageable

!
D2Leverage

Debt/EBITDA = 21.6x (>4x). Financial stress

D3Soft Asset Growth

Other assets -29.5% vs revenue 5.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

!
E2Goodwill Surge

Goodwill+Intangibles surged 231% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.12 (< -2.22). Unlikely manipulator

持仓监控

把 TXG 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-3.12
-4.0 Clean-2.22 Grey-1.78 Danger0
0.508
DSRI
AR growing faster than revenue?
0.983
GMI
Gross margin declining?
2.531
AQI
Asset quality deteriorating?
1.052
SGI
Revenue growth rate
0.934
DEPI
Depreciation slowing?
0.872
SGAI
SG&A ratio changing?
-0.1725
TATA
Accruals level
1.151
LVGI
Leverage increasing?
05

Altman Z-Score

1.77
Grey Zone
0 Distress1.102.605.0+ Safe
0.5099
Liquidity
-1.4506
Cumulative profit
-0.0383
Operating efficiency
3.2498
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25