F

Twist Bioscience Corporation — Earnings Quality Grade F

TWST · Healthcare

Major red flags

Revenue
$377M
2025
Net Income
-$78M
2025
Gross Margin
50.7%
Free Cash Flow
-$76M
01

Screening Summary

7
Passed
8
Watch
2
Failed
-2.15
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

!
A1DSO Change

DSO increased by 15 days

!
A2AR vs Revenue Growth

AR growth 63.4% exceeds revenue growth 20.3%

A3Revenue vs CFFO

Revenue 20.3%, CFFO 25.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 17.6% vs COGS 3.3%. Normal

!
B2CapEx vs Revenue

CapEx growth 451.7% is >2x revenue growth 20.3%

!
B3SG&A Ratio

SG&A/Gross Profit = 129.3%, exceeds 70%

!
B4Gross Margin

Gross margin swung +8.1pp (42.6% → 50.7%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -4.7%. Low accruals

C4Cash vs Debt

Cash $0.2B covers debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 20% of equity. Manageable

D2Leverage

Debt/EBITDA = -0.7x. Healthy

!
D3Soft Asset Growth

Other assets grew 66.0% vs revenue 20.3%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

Goodwill+Intangibles change -5% YoY. Normal

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.15 (grey zone)

持仓监控

把 TWST 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.15
-4.0 Clean-2.22 Grey-1.78 Danger0
1.358
DSRI
AR growing faster than revenue?
0.84
GMI
Gross margin declining?
1.417
AQI
Asset quality deteriorating?
1.203
SGI
Revenue growth rate
1.158
DEPI
Depreciation slowing?
0.94
SGAI
SG&A ratio changing?
-0.0468
TATA
Accruals level
1.232
LVGI
Leverage increasing?
05

Altman Z-Score

-2.72
Distress Zone
0 Distress1.102.605.0+ Safe
0.3763
Liquidity
-2.0559
Cumulative profit
-0.2123
Operating efficiency
2.8002
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25