F

TTM Technologies, Inc. — Earnings Quality Grade F

TTMI · Technology

Major red flags

Revenue
$2.9B
2025
Net Income
$177M
2025
Gross Margin
20.7%
Free Cash Flow
-$1M
01

Screening Summary

13
Passed
2
Watch
1
Failed
-2.44
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 71 days, change +4 days YoY

A2AR vs Revenue Growth

AR growth 25.7% vs revenue growth 19.0%

A3Revenue vs CFFO

Revenue 19.0%, CFFO 23.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 11.1% vs COGS 17.3%. Normal

!
B2CapEx vs Revenue

CapEx growth 57.5% is >2x revenue growth 19.0%

B3SG&A Ratio

SG&A/Gross Profit = 46.1%. Normal

B4Gross Margin

Gross margin 20.7%, change +1.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.64. Profits backed by cash

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -3.0%. Low accruals

C4Cash vs Debt

Cash $0.5B covers only 49% of debt $1.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.8B but equity unavailable or non-positive

D2Leverage

Debt/EBITDA = 2.6x. Healthy

D3Soft Asset Growth

Other assets 22.8% vs revenue 19.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -4% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.44 (< -2.22). Unlikely manipulator

持仓监控

把 TTMI 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.44
-4.0 Clean-2.22 Grey-1.78 Danger0
1.056
DSRI
AR growing faster than revenue?
0.944
GMI
Gross margin declining?
0.88
AQI
Asset quality deteriorating?
1.19
SGI
Revenue growth rate
1.151
DEPI
Depreciation slowing?
0.933
SGAI
SG&A ratio changing?
-0.0298
TATA
Accruals level
0.984
LVGI
Leverage increasing?
05

Altman Z-Score

2.84
Safe Zone
0 Distress1.102.605.0+ Safe
0.2326
Liquidity
0.2645
Cumulative profit
0.0666
Operating efficiency
0
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25