F

Titan America SA — Earnings Quality Grade F

TTAM · Basic Materials

Major red flags

Revenue
$1.7B
2025
Net Income
$185M
2025
Gross Margin
26.1%
Free Cash Flow
$131M
01

Screening Summary

16
Passed
1
Watch
1
Failed
-2.63
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 12 days, change +1 days YoY

!
A2AR vs Revenue Growth

AR growth 12.9% exceeds revenue growth 1.8%

A3Revenue vs CFFO

Revenue 1.8%, CFFO 19.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -0.5% vs COGS 0.9%. Normal

B2CapEx vs Revenue

CapEx growth 20.0% vs revenue 1.8%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 35.9%. Normal

B4Gross Margin

Gross margin 26.1%, change +0.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.59. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 0.71

C3Accruals Ratio

Accruals ratio = -5.8%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 46% of debt $0.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.3B = 24% of equity. Manageable

D2Leverage

Debt/EBITDA = 1.2x. Healthy

D3Soft Asset Growth

Other assets -9.3% vs revenue 1.8%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.63 (< -2.22). Unlikely manipulator

持仓监控

把 TTAM 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.63
-4.0 Clean-2.22 Grey-1.78 Danger0
1.108
DSRI
AR growing faster than revenue?
0.975
GMI
Gross margin declining?
0.896
AQI
Asset quality deteriorating?
1.018
SGI
Revenue growth rate
1
DEPI
Depreciation slowing?
0.995
SGAI
SG&A ratio changing?
-0.0581
TATA
Accruals level
0.819
LVGI
Leverage increasing?
05

Altman Z-Score

4.98
Safe Zone
0 Distress1.102.605.0+ Safe
0.2158
Liquidity
0.4107
Cumulative profit
0.1427
Operating efficiency
1.2027
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25