C

TSS, Inc. — Earnings Quality Grade C

TSSI · Technology

Some red flags

Revenue
$246M
2025
Net Income
$15M
2025
Gross Margin
13.2%
Free Cash Flow
$2M
01

Screening Summary

15
Passed
1
Watch
1
Failed
-2.69
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 19 days, change -21 days YoY

A2AR vs Revenue Growth

AR growth -22.8% vs revenue growth 65.9%

A3Revenue vs CFFO

Revenue 65.9%, CFFO 127.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -9.7% vs COGS 69.6%. Normal

!
B2CapEx vs Revenue

CapEx growth 286.0% is >2x revenue growth 65.9%

B3SG&A Ratio

SG&A/Gross Profit = 63.8%. Normal

B4Gross Margin

Gross margin 13.2%, change -1.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.30. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

C3Accruals Ratio

Accruals ratio = -10.7%. Low accruals

C4Cash vs Debt

Cash $0.1B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 1% of equity. Manageable

D2Leverage

Debt/EBITDA = 3.5x. Healthy

D3Soft Asset Growth

Other assets -20.5% vs revenue 65.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.69 (< -2.22). Unlikely manipulator

持仓监控

把 TSSI 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.69
-4.0 Clean-2.22 Grey-1.78 Danger0
0.465
DSRI
AR growing faster than revenue?
1.145
GMI
Gross margin declining?
1.213
AQI
Asset quality deteriorating?
1.659
SGI
Revenue growth rate
0.276
DEPI
Depreciation slowing?
0.94
SGAI
SG&A ratio changing?
-0.1067
TATA
Accruals level
0.694
LVGI
Leverage increasing?
05

Altman Z-Score

1.88
Grey Zone
0 Distress1.102.605.0+ Safe
0.2491
Liquidity
-0.2445
Cumulative profit
0.0443
Operating efficiency
0.7076
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25