F

Targa Resources, Inc. — Earnings Quality Grade F

TRGP · Energy

Major red flags

Revenue
$17.0B
2025
Net Income
$1.9B
2025
Gross Margin
29.4%
Free Cash Flow
$584M
01

Screening Summary

14
Passed
1
Watch
2
Failed
-3.06
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 32 days, change -4 days YoY

A2AR vs Revenue Growth

AR growth -8.9% vs revenue growth 3.9%

A3Revenue vs CFFO

Revenue 3.9%, CFFO 7.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory growth 28.4% far exceeds COGS -0.8%, margin rising. Fraud signal

B2CapEx vs Revenue

CapEx growth 12.4% vs revenue 3.9%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 8.1%, excellent (<30%)

B4Gross Margin

Gross margin 29.4%, change +3.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.04. Profits backed by cash

C2Free Cash Flow

FCF $0.6B, FCF/NI = 0.30

C3Accruals Ratio

Accruals ratio = -7.9%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 1% of debt $17.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 3.6x. Healthy

!
D3Soft Asset Growth

Other assets grew 82.8% vs revenue 3.9%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.06 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-3.06
-4.0 Clean-2.22 Grey-1.78 Danger0
0.877
DSRI
AR growing faster than revenue?
0.884
GMI
Gross margin declining?
0.881
AQI
Asset quality deteriorating?
1.039
SGI
Revenue growth rate
1.063
DEPI
Depreciation slowing?
1.015
SGAI
SG&A ratio changing?
-0.0791
TATA
Accruals level
1.076
LVGI
Leverage increasing?
05

Altman Z-Score

1.02
Distress Zone
0 Distress1.102.605.0+ Safe
-0.047
Liquidity
0.091
Cumulative profit
0.1324
Operating efficiency
0.1393
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Targa Resources, Inc. (TRGP) 财报排雷评级 F — EarningsGrade