C

ReposiTrak, Inc. — Earnings Quality Grade C

TRAK · Technology

Some red flags

Revenue
$23M
2025
Net Income
$7M
2025
Gross Margin
83.7%
Free Cash Flow
$8M
01

Screening Summary

15
Passed
1
Watch
1
Failed
-2.6
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 67 days, change +1 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 10.5%, CFFO 20.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -78.2% vs revenue 10.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 60.5%. Normal

B4Gross Margin

Gross margin 83.7%, change +0.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.21. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 1.20

C3Accruals Ratio

Accruals ratio = -2.6%. Low accruals

C4Cash vs Debt

Cash $0.0B covers debt $0.0B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 42% of equity

D2Leverage

Debt/EBITDA = 0.1x. Healthy

D3Soft Asset Growth

Other assets 0.0% vs revenue 10.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.60 (< -2.22). Unlikely manipulator

持仓监控

把 TRAK 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.6
-4.0 Clean-2.22 Grey-1.78 Danger0
1.017
DSRI
AR growing faster than revenue?
0.995
GMI
Gross margin declining?
0.911
AQI
Asset quality deteriorating?
1.105
SGI
Revenue growth rate
0.905
DEPI
Depreciation slowing?
0.957
SGAI
SG&A ratio changing?
-0.0261
TATA
Accruals level
1.193
LVGI
Leverage increasing?
05

Altman Z-Score

12.47
Safe Zone
0 Distress1.102.605.0+ Safe
0.5089
Liquidity
-0.232
Cumulative profit
0.1392
Operating efficiency
8.5233
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25