A

Tootsie Roll Industries, Inc. — Earnings Quality Grade A

TR · Consumer Defensive

Strong financial health

Revenue
$733M
2025
Net Income
$100M
2025
Gross Margin
35.3%
Free Cash Flow
$96M
01

Screening Summary

16
Passed
1
Watch
0
Failed
-2.49
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 24 days, change +2 days YoY

A2AR vs Revenue Growth

AR growth 9.3% vs revenue growth 1.3%

A3Revenue vs CFFO

Revenue 1.3%, CFFO -6.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -3.1% vs COGS 0.9%. Normal

!
B2CapEx vs Revenue

CapEx growth 90.4% is >2x revenue growth 1.3%

B3SG&A Ratio

SG&A/Gross Profit = 60.9%. Normal

B4Gross Margin

Gross margin 35.3%, change +0.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.31. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 0.96

C3Accruals Ratio

Accruals ratio = -2.4%. Low accruals

C4Cash vs Debt

Cash $0.2B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 26% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.1x. Healthy

D3Soft Asset Growth

Other assets -37.2% vs revenue 1.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.49 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.49
-4.0 Clean-2.22 Grey-1.78 Danger0
1.079
DSRI
AR growing faster than revenue?
0.992
GMI
Gross margin declining?
1.07
AQI
Asset quality deteriorating?
1.013
SGI
Revenue growth rate
1.029
DEPI
Depreciation slowing?
1.019
SGAI
SG&A ratio changing?
-0.0244
TATA
Accruals level
1.023
LVGI
Leverage increasing?
05

Altman Z-Score

5.23
Safe Zone
0 Distress1.102.605.0+ Safe
0.1778
Liquidity
0.0522
Cumulative profit
0.1098
Operating efficiency
3.0023
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25