F

TriNet Group, Inc. — Earnings Quality Grade F

TNET · Industrials

Major red flags

Revenue
$5.0B
2025
Net Income
$155M
2025
Gross Margin
17.7%
Free Cash Flow
$234M
01

Screening Summary

15
Passed
0
Watch
2
Failed
-2.91
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 1 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth -37.5% vs revenue growth -0.9%

A3Revenue vs CFFO

Revenue -0.9%, CFFO 8.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -11.5% vs revenue -0.9%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 53.7%. Normal

B4Gross Margin

Gross margin 17.7%, change -1.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.95. Profits backed by cash

C2Free Cash Flow

FCF $0.2B, FCF/NI = 1.51

C3Accruals Ratio

Accruals ratio = -3.9%. Low accruals

C4Cash vs Debt

Cash $0.3B covers only 30% of debt $0.9B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.6B = 1137% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.7x. Healthy

D3Soft Asset Growth

Other assets -6.9% vs revenue -0.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.91 (< -2.22). Unlikely manipulator

持仓监控

把 TNET 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.91
-4.0 Clean-2.22 Grey-1.78 Danger0
0.63
DSRI
AR growing faster than revenue?
1.065
GMI
Gross margin declining?
1.057
AQI
Asset quality deteriorating?
0.991
SGI
Revenue growth rate
1.178
DEPI
Depreciation slowing?
0.921
SGAI
SG&A ratio changing?
-0.039
TATA
Accruals level
0.985
LVGI
Leverage increasing?
05

Altman Z-Score

-0.03
Distress Zone
0 Distress1.102.605.0+ Safe
0.0608
Liquidity
-0.2847
Cumulative profit
0.0719
Operating efficiency
0.0144
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25