F

Tennant Company — Earnings Quality Grade F

TNC · Industrials

Major red flags

Revenue
$1.2B
2025
Net Income
$44M
2025
Gross Margin
40.2%
Free Cash Flow
$43M
01

Screening Summary

12
Passed
3
Watch
2
Failed
-2.54
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 78 days, change +4 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -6.5%, CFFO -27.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 8.0% vs COGS -2.4%. Normal

B2CapEx vs Revenue

CapEx growth 3.3% vs revenue -6.5%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 77.4%, exceeds 70%

B4Gross Margin

Gross margin 40.2%, change -2.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.48. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 0.98

C3Accruals Ratio

Accruals ratio = -1.7%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 32% of debt $0.3B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.3B = 43% of equity

D2Leverage

Debt/EBITDA = 2.6x. Healthy

!
D3Soft Asset Growth

Other assets grew 23.9% vs revenue -6.5%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 7% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.54 (< -2.22). Unlikely manipulator

持仓监控

把 TNC 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.54
-4.0 Clean-2.22 Grey-1.78 Danger0
1.06
DSRI
AR growing faster than revenue?
1.062
GMI
Gross margin declining?
1.058
AQI
Asset quality deteriorating?
0.935
SGI
Revenue growth rate
0.975
DEPI
Depreciation slowing?
1.022
SGAI
SG&A ratio changing?
-0.0167
TATA
Accruals level
1.085
LVGI
Leverage increasing?
05

Altman Z-Score

4.5
Safe Zone
0 Distress1.102.605.0+ Safe
0.2416
Liquidity
0.495
Cumulative profit
0.0527
Operating efficiency
0.904
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25