F

Interface, Inc. — Earnings Quality Grade F

TILE · Consumer Cyclical

Major red flags

Revenue
$1.4B
2025
Net Income
$116M
2025
Gross Margin
38.7%
Free Cash Flow
$122M
01

Screening Summary

15
Passed
1
Watch
1
Failed
-2.58
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 46 days, change -2 days YoY

A2AR vs Revenue Growth

AR growth 1.9% vs revenue growth 5.4%

A3Revenue vs CFFO

Revenue 5.4%, CFFO 13.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 5.5% vs COGS 2.0%. Normal

!
B2CapEx vs Revenue

CapEx growth 36.7% is >2x revenue growth 5.4%

B3SG&A Ratio

SG&A/Gross Profit = 69.5%. Normal

B4Gross Margin

Gross margin 38.7%, change +2.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.45. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 1.05

C3Accruals Ratio

Accruals ratio = -4.3%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 27% of debt $0.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 25% of equity. Manageable

D2Leverage

Debt/EBITDA = 1.3x. Healthy

D3Soft Asset Growth

Other assets 1.6% vs revenue 5.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 10% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.58 (< -2.22). Unlikely manipulator

持仓监控

把 TILE 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.58
-4.0 Clean-2.22 Grey-1.78 Danger0
0.967
DSRI
AR growing faster than revenue?
0.947
GMI
Gross margin declining?
1.036
AQI
Asset quality deteriorating?
1.054
SGI
Revenue growth rate
1.167
DEPI
Depreciation slowing?
1.016
SGAI
SG&A ratio changing?
-0.0429
TATA
Accruals level
0.766
LVGI
Leverage increasing?
05

Altman Z-Score

5.19
Safe Zone
0 Distress1.102.605.0+ Safe
0.2634
Liquidity
0.4293
Cumulative profit
0.1296
Operating efficiency
1.1322
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25