F

TE Connectivity plc — Earnings Quality Grade F

TEL · Technology

Major red flags

Revenue
$17.3B
2025
Net Income
$1.8B
2025
Gross Margin
35.2%
Free Cash Flow
$3.2B
01

Screening Summary

12
Passed
2
Watch
3
Failed
-2.84
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 72 days, change +2 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 8.9%, CFFO 19.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 7.2% vs COGS 7.6%. Normal

!
B2CapEx vs Revenue

CapEx growth 37.6% is >2x revenue growth 8.9%

B3SG&A Ratio

SG&A/Gross Profit = 30.7%. Normal

B4Gross Margin

Gross margin 35.2%, change +0.8pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.25. Profits backed by cash

C2Free Cash Flow

FCF $3.2B, FCF/NI = 1.74

C3Accruals Ratio

Accruals ratio = -9.2%. Low accruals

C4Cash vs Debt

Cash $1.3B covers only 22% of debt $5.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $9.4B = 74% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.4x. Healthy

D3Soft Asset Growth

Other assets 11.2% vs revenue 8.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 34% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.84 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.84
-4.0 Clean-2.22 Grey-1.78 Danger0
1.022
DSRI
AR growing faster than revenue?
0.978
GMI
Gross margin declining?
1.031
AQI
Asset quality deteriorating?
1.089
SGI
Revenue growth rate
1.073
DEPI
Depreciation slowing?
0.989
SGAI
SG&A ratio changing?
-0.0916
TATA
Accruals level
1.124
LVGI
Leverage increasing?
05

Altman Z-Score

4.5
Safe Zone
0 Distress1.102.605.0+ Safe
0.1135
Liquidity
0.5555
Cumulative profit
0.1308
Operating efficiency
1.0189
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

TE Connectivity plc (TEL) 财报排雷评级 F — EarningsGrade