F

TrueBlue, Inc. — Earnings Quality Grade F

TBI · Industrials

Major red flags

Revenue
$1.6B
2025
Net Income
-$48M
2025
Gross Margin
22.8%
Free Cash Flow
-$74M
01

Screening Summary

10
Passed
5
Watch
2
Failed
-2.34
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 54 days, change +4 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 3.1%, CFFO -240.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -35.1% vs revenue 3.1%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 100.9%, exceeds 70%

B4Gross Margin

Gross margin 22.8%, change -3.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.21. Profits backed by cash

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = 1.6%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 20% of debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 22% of equity. Manageable

!
D2Leverage

Debt/EBITDA = 157.9x (>4x). Financial stress

D3Soft Asset Growth

Other assets -33.4% vs revenue 3.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

!
E2Goodwill Surge

Goodwill+Intangibles surged 99% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.34 (< -2.22). Unlikely manipulator

持仓监控

把 TBI 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.34
-4.0 Clean-2.22 Grey-1.78 Danger0
1.09
DSRI
AR growing faster than revenue?
1.139
GMI
Gross margin declining?
0.946
AQI
Asset quality deteriorating?
1.031
SGI
Revenue growth rate
0.837
DEPI
Depreciation slowing?
0.876
SGAI
SG&A ratio changing?
0.0158
TATA
Accruals level
1.288
LVGI
Leverage increasing?
05

Altman Z-Score

3.64
Safe Zone
0 Distress1.102.605.0+ Safe
0.2491
Liquidity
0.4638
Cumulative profit
-0.0439
Operating efficiency
0.754
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25