F

Sensient Technologies Corporati — Earnings Quality Grade F

SXT · Basic Materials

Major red flags

Revenue
$1.6B
2025
Net Income
$134M
2025
Gross Margin
33.5%
Free Cash Flow
$38M
01

Screening Summary

14
Passed
2
Watch
1
Failed
-2.43
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 69 days, change +1 days YoY

A2AR vs Revenue Growth

AR growth 5.3% vs revenue growth 3.5%

A3Revenue vs CFFO

Revenue 3.5%, CFFO -18.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 13.0% vs COGS 2.2%. Normal

!
B2CapEx vs Revenue

CapEx growth 51.0% is >2x revenue growth 3.5%

B3SG&A Ratio

SG&A/Gross Profit = 61.6%. Normal

B4Gross Margin

Gross margin 33.5%, change +0.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 0.95. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 0.29

C3Accruals Ratio

Accruals ratio = 0.3%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 5% of debt $0.7B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.4B = 38% of equity

D2Leverage

Debt/EBITDA = 2.6x. Healthy

D3Soft Asset Growth

Other assets 6.3% vs revenue 3.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 6% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.43 (< -2.22). Unlikely manipulator

持仓监控

把 SXT 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.43
-4.0 Clean-2.22 Grey-1.78 Danger0
1.017
DSRI
AR growing faster than revenue?
0.973
GMI
Gross margin declining?
0.986
AQI
Asset quality deteriorating?
1.035
SGI
Revenue growth rate
1.074
DEPI
Depreciation slowing?
1.017
SGAI
SG&A ratio changing?
0.003
TATA
Accruals level
0.992
LVGI
Leverage increasing?
05

Altman Z-Score

6.89
Safe Zone
0 Distress1.102.605.0+ Safe
0.3644
Liquidity
0.823
Cumulative profit
0.0923
Operating efficiency
1.136
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25