F

Constellation Brands, Inc. — Earnings Quality Grade F

STZ · Consumer Defensive

Major red flags

Revenue
$10.2B
2025
Net Income
-$81M
2025
Gross Margin
52.1%
Free Cash Flow
$1.9B
01

Screening Summary

13
Passed
2
Watch
3
Failed
-3.41
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 26 days, change -4 days YoY

A2AR vs Revenue Growth

AR growth -11.6% vs revenue growth 2.5%

A3Revenue vs CFFO

Revenue 2.5%, CFFO 13.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -30.8% vs COGS -1.0%. Normal

B2CapEx vs Revenue

CapEx growth -4.3% vs revenue 2.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 36.7%. Normal

B4Gross Margin

Gross margin 52.1%, change +1.7pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -38.72. Below 1.0

C2Free Cash Flow

FCF $1.9B, FCF/NI = -23.81

C3Accruals Ratio

Accruals ratio = -14.9%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 1% of debt $12.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $7.7B = 111% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 15.6x (>4x). Financial stress

D3Soft Asset Growth

Other assets 5.3% vs revenue 2.5%. Normal

D4Asset Impairment

Write-offs surged 258% YoY, = 598% of NI. Possible big bath

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -28% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.41 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-3.41
-4.0 Clean-2.22 Grey-1.78 Danger0
0.863
DSRI
AR growing faster than revenue?
0.967
GMI
Gross margin declining?
0.891
AQI
Asset quality deteriorating?
1.025
SGI
Revenue growth rate
0.886
DEPI
Depreciation slowing?
1.038
SGAI
SG&A ratio changing?
-0.1493
TATA
Accruals level
1.144
LVGI
Leverage increasing?
05

Altman Z-Score

2.4
Grey Zone
0 Distress1.102.605.0+ Safe
-0.0147
Liquidity
0.5821
Cumulative profit
0.0152
Operating efficiency
0.474
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Constellation Brands, Inc. (STZ) 财报排雷评级 F — EarningsGrade