F

Stratus Properties Inc. — Earnings Quality Grade F

STRS · Real Estate

Major red flags

Revenue
$30M
2025
Net Income
$12M
2025
Gross Margin
-23.9%
Free Cash Flow
-$38M
01

Screening Summary

7
Passed
2
Watch
5
Failed
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

Insufficient data

A2AR vs Revenue Growth

Insufficient data

A3Revenue vs CFFO

Revenue -44.8%, CFFO -411.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -24.4% vs COGS -13.8%. Normal

B2CapEx vs Revenue

CapEx growth -72.0% vs revenue -44.8%. Normal

B3SG&A Ratio

SG&A/Gross Profit = -206.7%, excellent (<30%)

!
B4Gross Margin

Gross margin swung -44.5pp (20.6% → -23.9%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = -2.50. Only -250% of profit backed by cash

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

!
C3Accruals Ratio

Accruals ratio = 7.4%. Elevated

C4Cash vs Debt

Cash $0.1B covers only 47% of debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 9.6x (>4x). Interest coverage = -14.5x (<2x). Financial stress

D3Soft Asset Growth

Other assets -60.7% vs revenue -44.8%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

Insufficient data

持仓监控

把 STRS 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

05

Altman Z-Score

2.13
Grey Zone
0 Distress1.102.605.0+ Safe
0.1194
Liquidity
0.072
Cumulative profit
0.017
Operating efficiency
0.9452
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25