F

Sterling Infrastructure, Inc. — Earnings Quality Grade F

STRL · Industrials

Major red flags

Revenue
$2.5B
2025
Net Income
$290M
2025
Gross Margin
23.0%
Free Cash Flow
$363M
01

Screening Summary

11
Passed
3
Watch
3
Failed
-1.84
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 31 days (43 → 73)

!
A2AR vs Revenue Growth

AR growth 102.9% exceeds revenue growth 17.7%

A3Revenue vs CFFO

Revenue grew 17.7% but CFFO declined -11.5%

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -4.5% vs revenue 17.7%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 27.1%, excellent (<30%)

B4Gross Margin

Gross margin 23.0%, change +2.8pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.52. Profits backed by cash

C2Free Cash Flow

FCF $0.4B, FCF/NI = 1.25

C3Accruals Ratio

Accruals ratio = -5.7%. Low accruals

C4Cash vs Debt

Cash $0.4B covers debt $0.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.1B = 103% of equity. Over 50%

D2Leverage

Debt/EBITDA = 0.7x. Healthy

D3Soft Asset Growth

Other assets 0.9% vs revenue 17.7%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 96% YoY

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -1.84 (grey zone)

持仓监控

把 STRL 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-1.84
-4.0 Clean-2.22 Grey-1.78 Danger0
1.724
DSRI
AR growing faster than revenue?
0.876
GMI
Gross margin declining?
1.371
AQI
Asset quality deteriorating?
1.177
SGI
Revenue growth rate
1.025
DEPI
Depreciation slowing?
1.111
SGAI
SG&A ratio changing?
-0.0569
TATA
Accruals level
0.963
LVGI
Leverage increasing?
05

Altman Z-Score

2.96
Safe Zone
0 Distress1.102.605.0+ Safe
0.0046
Liquidity
0.3313
Cumulative profit
0.1626
Operating efficiency
0.7258
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25