C

Strategic Education, Inc. — Earnings Quality Grade C

STRA · Consumer Defensive

Some red flags

Revenue
$1.3B
2025
Net Income
$127M
2025
Gross Margin
49.0%
Free Cash Flow
$154M
01

Screening Summary

15
Passed
0
Watch
1
Failed
-2.65
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 23 days, change -0 days YoY

A2AR vs Revenue Growth

AR growth 2.7% vs revenue growth 4.0%

A3Revenue vs CFFO

Revenue 4.0%, CFFO 17.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 9.0% vs revenue 4.0%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 68.4%. Normal

B4Gross Margin

Gross margin 49.0%, change +2.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.57. Profits backed by cash

C2Free Cash Flow

FCF $0.2B, FCF/NI = 1.22

C3Accruals Ratio

Accruals ratio = -3.5%. Low accruals

C4Cash vs Debt

Cash $0.1B covers debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.5B = 91% of equity. Over 50%

D2Leverage

Debt/EBITDA = 0.4x. Healthy

D3Soft Asset Growth

Insufficient data

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.65 (< -2.22). Unlikely manipulator

持仓监控

把 STRA 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.65
-4.0 Clean-2.22 Grey-1.78 Danger0
0.988
DSRI
AR growing faster than revenue?
0.953
GMI
Gross margin declining?
1.027
AQI
Asset quality deteriorating?
1.04
SGI
Revenue growth rate
0.873
DEPI
Depreciation slowing?
0.992
SGAI
SG&A ratio changing?
-0.0351
TATA
Accruals level
1.012
LVGI
Leverage increasing?
05

Altman Z-Score

5.66
Safe Zone
0 Distress1.102.605.0+ Safe
0.0294
Liquidity
0.1253
Cumulative profit
0.0962
Operating efficiency
4.1986
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25