F

STERIS plc (Ireland) — Earnings Quality Grade F

STE · Healthcare

Major red flags

Revenue
$5.5B
2025
Net Income
$615M
2025
Gross Margin
44.0%
Free Cash Flow
$778M
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.62
M-Score

管理层信号

查看全部 →
Routine2026-05-07
Richard C. Breeden · Director离任
SEC
Watch2026-05-07
Pierre Boulud · Chief Executive Officer任命
CEO appointment at Grade F company
SEC
查看 STE 深度报告中的管理层分析 →

数据来源:SEC EDGAR 8-K Item 5.02,附 Exhibit 99.1 链接

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 70 days, change -2 days YoY

A2AR vs Revenue Growth

AR growth 3.5% vs revenue growth 6.2%

A3Revenue vs CFFO

Revenue 6.2%, CFFO 18.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -13.8% vs COGS 4.7%. Normal

B2CapEx vs Revenue

CapEx growth 2.7% vs revenue 6.2%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 55.5%. Normal

B4Gross Margin

Gross margin 44.0%, change +0.8pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.87. Profits backed by cash

C2Free Cash Flow

FCF $0.8B, FCF/NI = 1.27

C3Accruals Ratio

Accruals ratio = -5.3%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 8% of debt $2.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $6.0B = 90% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.6x. Healthy

!
D3Soft Asset Growth

Other assets grew 25.4% vs revenue 6.2%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -4% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.62 (< -2.22). Unlikely manipulator

持仓监控

把 STE 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.62
-4.0 Clean-2.22 Grey-1.78 Danger0
0.975
DSRI
AR growing faster than revenue?
0.981
GMI
Gross margin declining?
1.051
AQI
Asset quality deteriorating?
1.062
SGI
Revenue growth rate
1
DEPI
Depreciation slowing?
1.003
SGAI
SG&A ratio changing?
-0.0526
TATA
Accruals level
0.792
LVGI
Leverage increasing?
05

Altman Z-Score

3.98
Safe Zone
0 Distress1.102.605.0+ Safe
0.0964
Liquidity
0.244
Cumulative profit
0.087
Operating efficiency
1.8701
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25