F

SoundThinking, Inc. — Earnings Quality Grade F

SSTI · Technology

Major red flags

Revenue
$104M
2025
Net Income
-$9M
2025
Gross Margin
54.4%
Free Cash Flow
$5M
01

Screening Summary

11
Passed
3
Watch
3
Failed
-2.95
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

!
A1DSO Change

DSO increased by 12 days

!
A2AR vs Revenue Growth

AR growth 19.5% exceeds revenue growth 2.1%

A3Revenue vs CFFO

Revenue 2.1%, CFFO -58.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -30.7% vs revenue 2.1%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 87.1%, exceeds 70%

B4Gross Margin

Gross margin 54.4%, change -2.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.0B, FCF/NI = -0.51

C3Accruals Ratio

Accruals ratio = -13.8%. Low accruals

C4Cash vs Debt

Cash $0.0B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 88% of equity. Over 50%

D2Leverage

Debt/EBITDA = 10.7x (>4x). Interest coverage = -449.2x (<2x). Financial stress

D3Soft Asset Growth

Other assets -29.6% vs revenue 2.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -6% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.95 (< -2.22). Unlikely manipulator

持仓监控

把 SSTI 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.95
-4.0 Clean-2.22 Grey-1.78 Danger0
1.171
DSRI
AR growing faster than revenue?
1.043
GMI
Gross margin declining?
0.94
AQI
Asset quality deteriorating?
1.021
SGI
Revenue growth rate
0.974
DEPI
Depreciation slowing?
0.929
SGAI
SG&A ratio changing?
-0.1379
TATA
Accruals level
1.032
LVGI
Leverage increasing?
05

Altman Z-Score

-2.42
Distress Zone
0 Distress1.102.605.0+ Safe
-0.0649
Liquidity
-0.8377
Cumulative profit
-0.0684
Operating efficiency
1.1351
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25