F

StoneX Group Inc. — Earnings Quality Grade F

SNEX · Financial Services

Major red flags

Revenue
$132.4B
2025
Net Income
$306M
2025
Gross Margin
2.0%
Free Cash Flow
$4.3B
01

Screening Summary

12
Passed
4
Watch
2
Failed
-2.65
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 4 days, change -0 days YoY

A2AR vs Revenue Growth

AR growth 31.7% vs revenue growth 32.5%

A3Revenue vs CFFO

Revenue 32.5%, CFFO 765.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 34.7% vs COGS 32.8%. Normal

B2CapEx vs Revenue

CapEx growth 0.3% vs revenue 32.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 14.3%, excellent (<30%)

B4Gross Margin

Gross margin 2.0%, change -0.2pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO far exceeds NI (ratio 14.3x). Non-cash charges depressing profits

C2Free Cash Flow

FCF $4.3B, FCF/NI = 14.13

C3Accruals Ratio

Accruals ratio = -9.0%. Low accruals

C4Cash vs Debt

Cash $1.6B covers only 9% of debt $18.5B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.7B = 31% of equity

D2Leverage

Debt/EBITDA = 9.3x (>4x). Interest coverage = 1.3x (<2x). Financial stress

D3Soft Asset Growth

Other assets 43.9% vs revenue 32.5%. Normal

!
D4Asset Impairment

Write-offs up 417% YoY

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 813% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.65 (< -2.22). Unlikely manipulator

持仓监控

把 SNEX 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.65
-4.0 Clean-2.22 Grey-1.78 Danger0
0.993
DSRI
AR growing faster than revenue?
1.097
GMI
Gross margin declining?
0.827
AQI
Asset quality deteriorating?
1.325
SGI
Revenue growth rate
0.86
DEPI
Depreciation slowing?
0.864
SGAI
SG&A ratio changing?
-0.0902
TATA
Accruals level
1.065
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

StoneX Group Inc. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25