F

Sleep Number Corporation — Earnings Quality Grade F

SNBR · Consumer Cyclical

Major red flags

Revenue
$1.4B
2025
Net Income
-$132M
2025
Gross Margin
59.0%
Free Cash Flow
-$18M
01

Screening Summary

11
Passed
3
Watch
3
Failed
-3.61
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 4 days, change +0 days YoY

A2AR vs Revenue Growth

AR growth -11.5% vs revenue growth -16.1%

A3Revenue vs CFFO

Revenue -16.1%, CFFO -112.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -20.3% vs COGS -14.9%. Normal

B2CapEx vs Revenue

CapEx growth -38.7% vs revenue -16.1%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 95.4%, exceeds 70%

B4Gross Margin

Gross margin 59.0%, change -0.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -18.9%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 0% of debt $0.9B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = -11% of equity. Manageable

D2Leverage

Debt/EBITDA = 104.5x (>4x). Interest coverage = 0.1x (<2x). Financial stress

D3Soft Asset Growth

Other assets -30.1% vs revenue -16.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.61 (< -2.22). Unlikely manipulator

持仓监控

把 SNBR 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-3.61
-4.0 Clean-2.22 Grey-1.78 Danger0
1.055
DSRI
AR growing faster than revenue?
1.01
GMI
Gross margin declining?
0.863
AQI
Asset quality deteriorating?
0.839
SGI
Revenue growth rate
0.98
DEPI
Depreciation slowing?
1.034
SGAI
SG&A ratio changing?
-0.1892
TATA
Accruals level
1.272
LVGI
Leverage increasing?
05

Altman Z-Score

-11.23
Distress Zone
0 Distress1.102.605.0+ Safe
-1.1214
Liquidity
-0.8987
Cumulative profit
-0.0685
Operating efficiency
-0.4596
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25