F

Sanara MedTech Inc. — Earnings Quality Grade F

SMTI · Healthcare

Major red flags

Revenue
$103M
2025
Net Income
-$38M
2025
Gross Margin
92.7%
Free Cash Flow
$2M
01

Screening Summary

8
Passed
3
Watch
5
Failed
-5.6
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 42 days, change -10 days YoY

A2AR vs Revenue Growth

AR growth -3.3% vs revenue growth 19.0%

A3Revenue vs CFFO

Revenue 19.0%, CFFO 28634.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory growth 43.4% far exceeds COGS -7.6%, margin rising. Fraud signal

Small-cap context: Inventory ratios on a small base are noisy; a single product launch can move them sharply.

!
B2CapEx vs Revenue

CapEx growth 1927.5% is >2x revenue growth 19.0%

!
B3SG&A Ratio

SG&A/Gross Profit = 82.3%, exceeds 70%

B4Gross Margin

Gross margin 92.7%, change +2.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.0B, FCF/NI = -0.06

C3Accruals Ratio

Accruals ratio = -60.8%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 34% of debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 375% of equity. Over 50%

D2Leverage

Debt/EBITDA = 4.7x (>4x). Interest coverage = 1.4x (<2x). Financial stress

D3Soft Asset Growth

Insufficient data

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -18% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -5.60 (< -2.22). Unlikely manipulator

持仓监控

把 SMTI 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-5.6
-4.0 Clean-2.22 Grey-1.78 Danger0
0.813
DSRI
AR growing faster than revenue?
0.977
GMI
Gross margin declining?
0.842
AQI
Asset quality deteriorating?
1.19
SGI
Revenue growth rate
1.188
DEPI
Depreciation slowing?
0.923
SGAI
SG&A ratio changing?
-0.608
TATA
Accruals level
1.697
LVGI
Leverage increasing?
05

Altman Z-Score

-1.34
Distress Zone
0 Distress1.102.605.0+ Safe
0.2045
Liquidity
-1.0323
Cumulative profit
0.0873
Operating efficiency
0.0886
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25